CMO - CHROMETCO LIMITED - Interim - Consol Results
Unaudited Interim
as at
31 August 2015
R'000
|
Unaudited Interim
as at
31 August 2014
R'000
|
Audited for year
as at
28 February 2015
R'000
|
|
ASSETS
|
|
|
|
Non-current assets | 184 715 | 194 629 | 187 597 |
Tangible assets
|
2 223
|
19
|
2 267
|
Intangible Assets
|
180 316
|
187 175
|
183 751
|
Deferred Taxation
|
-
|
7 435
|
-
|
Environmental Rehabilitation Investments | 2 176 | - | 1 579 |
Current assets
|
5 335
|
11 554
|
8 373
|
Inventories
|
-
|
79
|
-
|
Trade and other receivables
|
518
|
395
|
1 039
|
Cash and cash equivalents
|
4 817
|
11 080
|
7 334
|
Total assets
|
190 050
|
206 183
|
195970
|
EQUITY AND LIABILITIES | |||
Capital and reserves
|
155 753
|
173 791
|
160 927
|
Stated capital
|
54 187
|
54 187
|
54 187
|
Retained earnings
|
69 970
|
86 797
|
74 539
|
Attributable to ordinary Shareholders
|
124 157
|
140 984
|
128 726
|
Non-Controlling Interest
|
31 596
|
32 807
|
32 201
|
Non-current liabilities
|
33 525
|
31 553
|
33 865
|
Deferred taxation
|
30 448
|
31 553
|
30 963
|
Environmental Rehab Provision
|
3 077
|
-
|
2 902
|
Current liabilities
|
772
|
839
|
1 178
|
Trade and other payables
|
762
|
287
|
1 168
|
Provisions
|
10
|
10
|
10
|
Taxation payable
|
-
|
542
|
-
|
Total equity and liabilities
|
19 0050
|
206 183
|
195 970
|
Net asset value per share (cents)
|
76.00
|
84.81
|
78.53
|
Net tangible asset value per share (cents) | 2.87 | 8.87 | 3.97 |
Closing number of shares (`000)
|
204 929
|
204 929
|
204 929
|
|
Unaudited Interim
6 months ended
31 August 2015
|
Unaudited Interim 6 months ended
31 August 2014 |
Audited for
year ended
28 February 2015
|
R'000
|
R'000
|
R’000
|
|
Revenue
|
1 401
|
63
|
672
|
Other income
|
-
|
-
|
1 102
|
Amortisation of intangible assets
|
(3 437)
|
(3 451)
|
(6 873)
|
Operating expenses
|
(3 746)
|
(4 220)
|
(8 749)
|
Net loss before interest and taxation | (5 782) | (7 608) | (13 848) |
Investment income
|
176
|
269
|
536
|
Finance Charges
|
(85)
|
-
|
(157)
|
Net loss before taxation
|
(5 691)
|
(7 339)
|
(13 469)
|
Taxation
|
517
|
2 180
|
(4 553)
|
Loss for the year
|
(5 174)
|
(5 159)
|
(18 022)
|
Total Comprehensive Loss
|
(5 174)
|
(5 159)
|
(18 022)
|
Attributable to non-controlling interest
|
(605)
|
(605)
|
(1 210)
|
Attributable to the owners of the parent
|
(4 569)
|
(4 554)
|
(16 812)
|
Loss per share | |||
Basic loss per share(cents) | (2.23) | (2.22) | (8.20) |
Diluted loss per share (cents) | (1.66) | (1.66) | (6.12) |
Unaudited Interim
6 months ended
31 August 2015
R'000
|
Unaudited Interim
6 months ended 31 August 2014
R'000
|
Audited for
year ended
28 February 2015
R’000
|
|
Cash flows from operating activities
|
(1 919)
|
(3 845)
|
(6 012)
|
Cash flows from investing activities
|
(598)
|
(18)
|
(1 597)
|
Cash flows from financing activities
|
-
|
-
|
-
|
Net movement in cash and cashequivalents
|
(2 517)
|
(3 863)
|
(7 609)
|
Cash and cash equivalents at the beginning of the period
|
7 334
|
14 943
|
14 943
|
Cash and cash equivalents at the end of the period
|
4 817 | 11 080 | 7 334 |
|
Stated Capital |
Non Controlling Interest
|
Retained Earnings | Total |
|
R'000 |
R'000
|
R'000 | R'000 |
Balance at 1 March 2014
|
54 187
|
33 412
|
91 351 | 178 950 |
Non controlling interest share of loss for
the six months ended 31 August 2014
|
-
|
(605)
|
- | (605) |
Total comprehensive loss for the period
|
-
|
-
|
(4 554) | (4 554) |
Balance at 31 August 2014
|
54 187 | 32 807 | 86 797 | 173 791 |
Non controlling interest share of loss for
the six months ended 28 February 2015
|
- | (605) | - | (605) |
Total comprehensive loss for the six months ended 28 February 2015 | - | - | (12 258) | (12 258) |
Balance at 28 February 2015 | 54 187 | 32 201 | 74 539 | 160 927 |
Non controlling interest share of loss for the six months ended 31 August 2015 | - | (605) | - | (605) |
Total comprehensive loss for the six months ended 31August 2015 | - | - | (4 569) | (4 569) |
Balance at 31 August 2015 | 54 187 | 31 596 | 69 970 | 155 753 |
Total comprehensive loss for the six months
|
(4 569)
|
(4 554)
|
(16 812)
|
Headline loss attributable to ordinary shareholders
|
(4 569)
|
(4 554)
|
(16 812)
|
Headline loss per share (cents)
|
(2.23)
|
(2.22)
|
(8.20)
|
Diluted Headline loss per share
|
(1.66)
|
(1.66)
|
(6.12)
|
Weighted average number of shares (`000) | 204 929 | 204 929 | 204 929 |
Diluted weighted average number Of shares (‘000)
|
274 929
|
274 929
|
274 929
|
- Mining Chrome Ore at Rooderand in accordance with the second phase of the agreement with IFM as well as an ongoing exploration and drilling program.
- DMR related activities required to conclude the acquisition of the PGM prospecting rights from Nkwe Platinum SA and Realm Resources, which has been concluded post this financial period and resulted in the issue of 70 million new CMO shares, 35 million to Realm and NKWE respectively.
- Evaluating ways to extract value from the Rooderand mining assets as well as evaluating other opportunities.
12. Changes to the board
During the period under review, Mr T Scott resigned as Financial Director, and Mr MB Scott (no relation) was appointed in his stead on 1 July 2015. Mr M Scott has subsequently resigned from the Board with effect from 1 December 2015.
13. Dividends
No dividend has been declared for the interim period.
For and on behalf of the board of directors
PJ Cilliers
Managing Director
30 November 2015
Company Secretary: The Green Board CC
71 Van Beek Avenue Glenanda Johannesburg 2091